| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 262 370 € | - | - | - | - | - | - | 249 625 € | 12 745 € | 0 € | 14 070 € | 52 841 € | 11 726 € | 0 € | 0 € | 0 € | - | 10 358 € | - | - | 29 432 € | 0 € | 29 432 € | - | 0 € | 29 432 € |
| 2023 | 243 809 € | - | - | - | - | - | - | 183 624 € | 60 185 € | 0 € | 52 675 € | 53 391 € | 44 101 € | 0 € | 0 € | 0 € | - | 11 939 € | - | - | 4861 € | 0 € | 4861 € | - | 0 € | 4861 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 357 € | 0 € | 1861 € | 5970 € | 37 188 € | 0 € | 0 € | 1 477 099 € | 1 477 099 € | 1 514 287 € | - | 129 521 € | 589 175 € | 8110 € | 787 481 € | 1 514 287 € | 1 506 177 € |
| 2023 | 21 935 € | 0 € | 816 € | 5888 € | 28 639 € | 0 € | 0 € | 1 574 218 € | 1 574 218 € | 1 602 857 € | - | 68 412 € | 715 445 € | 8110 € | 810 890 € | 1 602 857 € | 1 594 747 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 230 € | 9.5% | 8120 € | 20 600 € | 60% |
| 2023 | 57 740 € | 16.2% | 7910 € | 19 850 € | 60% |
| 2022 | 49 670 € | - | 6180 € | 18 270 € | 6 |