| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 701 € | - | - | - | - | - | - | 10 113 € | 13 588 € | 0 € | 10 794 € | 0 € | 12 205 € | 0 € | 0 € | 0 € | - | 54 € | - | - | -9465 € | 10 € | -9475 € | - | 0 € | -9475 € |
| 2023 | 31 988 € | - | - | - | - | - | - | 13 414 € | 18 574 € | 0 € | 10 471 € | 0 € | 11 939 € | 0 € | 0 € | 0 € | - | 18 € | - | - | -3854 € | 0 € | -3854 € | - | 0 € | -3854 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3353 € | 0 € | 366 € | 0 € | 3719 € | 0 € | 0 € | 3225 € | 3225 € | 6944 € | - | 14 884 € | 0 € | 0 € | -7940 € | 6944 € | 6944 € |
| 2023 | 3267 € | 0 € | 858 € | 0 € | 4125 € | 0 € | 0 € | 5806 € | 5806 € | 9931 € | - | 8396 € | 0 € | 0 € | 1535 € | 9931 € | 9931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3430 € | 24.1% | 400 € | 450 € | - |
| 2023 | 4520 € | 5.4% | 780 € | 380 € | 10% |
| 2022 | 4780 € | - | 1080 € | 850 € | 1 |