| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 046 € | - | - | - | - | - | - | 15 975 € | 42 071 € | 33 553 € | 7430 € | 0 € | 735 € | 0 € | 0 € | 0 € | - | 6988 € | - | - | -6635 € | 0 € | -6635 € | - | 0 € | -6635 € |
| 2023 | 37 070 € | - | - | - | - | - | - | 33 940 € | 3130 € | 38 190 € | 5108 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 7902 € | - | - | -48 070 € | 0 € | -48 070 € | - | 0 € | -48 070 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 598 € | 0 € | 0 € | 73 025 € | 73 623 € | 0 € | 0 € | 564 035 € | 564 035 € | 637 658 € | - | 212 586 € | 397 770 € | 0 € | 27 302 € | 637 658 € | 637 658 € |
| 2023 | 121 € | 0 € | 0 € | 69 798 € | 69 919 € | 0 € | 0 € | 589 844 € | 589 844 € | 659 763 € | - | 211 389 € | 414 437 € | 0 € | 33 937 € | 659 763 € | 659 763 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5670 € | 1818.2% | 360 € | 4260 € | 10% |
| 2023 | -330 € | - | 450 € | 3210 € | 10% |
| 2022 | 0 € | - | 1040 € | 2730 € | 1 |