| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 525 170 € | - | - | - | - | - | - | 1 064 002 € | 461 168 € | 242 627 € | 446 € | 578 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 218 673 € | 0 € | 218 673 € | - | 0 € | 218 673 € |
| 2023 | 1 264 928 € | - | - | - | - | - | - | 854 579 € | 410 349 € | 230 559 € | 1027 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 178 763 € | 0 € | 178 763 € | - | 0 € | 178 763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 199 026 € | 0 € | 122 085 € | 85 616 € | 406 727 € | 0 € | 0 € | 24 210 € | 24 210 € | 430 937 € | - | 52 956 € | 0 € | 0 € | 377 981 € | 430 937 € | 430 937 € |
| 2023 | 147 018 € | 0 € | 133 726 € | 104 492 € | 385 236 € | 0 € | 0 € | 14 262 € | 14 262 € | 399 498 € | - | 5190 € | 0 € | 0 € | 394 308 € | 399 498 € | 399 498 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 302 980 € | 15.2% | 7960 € | 18 700 € | 3-50% |
| 2023 | 357 290 € | 20.9% | 7440 € | 18 910 € | 6-33% |
| 2022 | 295 530 € | - | 8160 € | 18 760 € | 9 |