| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 138 756 € | - | - | - | - | - | - | 105 166 € | 33 590 € | 0 € | 25 320 € | 0 € | 32 945 € | 0 € | 0 € | 0 € | - | 2224 € | - | - | -26 899 € | 0 € | -26 899 € | - | 0 € | -26 899 € |
| 2023 | 121 864 € | - | - | - | - | - | - | 57 905 € | 63 959 € | 0 € | 46 407 € | 0 € | 44 445 € | 0 € | 0 € | 0 € | - | 60 € | - | - | -26 953 € | 0 € | -26 953 € | - | 0 € | -26 953 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2337 € | 0 € | 16 590 € | 84 € | 19 011 € | 0 € | 0 € | 18 204 € | 18 204 € | 37 215 € | - | 18 930 € | 20 603 € | 0 € | -2318 € | 37 215 € | 37 215 € |
| 2023 | 7651 € | 0 € | 12 566 € | 59 € | 20 276 € | 0 € | 0 € | 17 790 € | 17 790 € | 38 066 € | - | 16 593 € | 0 € | 0 € | 21 473 € | 38 066 € | 38 066 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 020 € | 12.4% | 3670 € | 8370 € | 20% |
| 2023 | 21 370 € | 5.4% | 2510 € | 7490 € | 20% |
| 2022 | 20 280 € | - | 2670 € | 7360 € | 2 |