| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 831 € | - | - | - | - | - | - | 25 820 € | 11 € | 5586 € | 1780 € | 4109 € | 518 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3764 € | 0 € | -3764 € | - | 0 € | -3764 € |
| 2023 | 45 009 € | - | - | - | - | - | - | 27 133 € | 17 876 € | 5217 € | 1976 € | 2214 € | 546 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 351 € | 0 € | 12 351 € | - | 0 € | 12 351 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7781 € | 0 € | 2425 € | 0 € | 10 206 € | 0 € | 0 € | 89 423 € | 89 423 € | 99 629 € | - | 10 161 € | 0 € | 0 € | 89 468 € | 99 629 € | 99 629 € |
| 2023 | 4558 € | 0 € | 2604 € | 0 € | 7162 € | 0 € | 0 € | 97 945 € | 97 945 € | 105 107 € | - | 11 878 € | 0 € | 0 € | 93 229 € | 105 107 € | 105 107 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5800 € | 7.2% | 420 € | 2600 € | 10% |
| 2023 | 5410 € | 21.0% | 220 € | 2500 € | 10% |
| 2022 | 6850 € | - | 170 € | 2050 € | 1 |