| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 746 € | - | - | - | - | - | - | 10 218 € | 528 € | 12 646 € | 324 € | 12 290 € | 3580 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3732 € | 0 € | -3732 € | - | 0 € | -3732 € |
| 2024 | 21 146 € | - | - | - | - | - | - | 20 400 € | 746 € | 3480 € | 556 € | 6000 € | 3045 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -335 € | 0 € | -335 € | - | 0 € | -335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 251 € | 0 € | 897 € | 24 286 € | 25 434 € | 0 € | 0 € | 198 € | 198 € | 25 632 € | - | 48 260 € | 19 000 € | 0 € | -41 628 € | 25 632 € | 25 632 € |
| 2024 | 1209 € | 0 € | 897 € | 26 605 € | 28 711 € | 0 € | 0 € | 301 € | 301 € | 29 012 € | - | 45 618 € | 21 290 € | 0 € | -37 896 € | 29 012 € | 29 012 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8650 € | 7.6% | 90 € | 6970 € | 2-33% |
| 2023 | 8040 € | 187.1% | 420 € | 6420 € | 30% |
| 2022 | 2800 € | - | 320 € | 1990 € | 3 |