| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 37 112 € | - | - | - | - | - | - | 23 121 € | 13 991 € | 0 € | 1780 € | 1048 € | 8956 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4303 € | 0 € | 4303 € | - | 0 € | 4303 € |
| 2024 | 43 040 € | - | - | - | - | - | - | 10 484 € | 32 556 € | 0 € | 2568 € | 3383 € | 3115 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 256 € | 0 € | 30 256 € | - | 0 € | 30 256 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 79 716 € | 0 € | 495 € | 0 € | 80 211 € | 0 € | 0 € | 0 € | 0 € | 80 211 € | - | 10 727 € | 0 € | 0 € | 69 484 € | 80 211 € | 80 211 € |
| 2024 | 62 914 € | 0 € | 5932 € | 0 € | 68 846 € | 0 € | 0 € | 0 € | 0 € | 68 846 € | - | 3665 € | 0 € | 0 € | 65 181 € | 68 846 € | 68 846 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5220 € | 29.9% | 1840 € | 2910 € | 10% |
| 2023 | 4020 € | 644.4% | 1280 € | 2840 € | 1 |
| 2022 | 540 € | - | 0 € | 0 € | - |