| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 125 348 € | - | - | - | - | - | - | 74 819 € | 50 529 € | 78 196 € | 19 331 € | 34 421 € | 11 298 € | 0 € | 0 € | 0 € | - | 233 € | - | - | -24 108 € | 284 € | -24 392 € | - | 0 € | -24 392 € |
| 2024 | 179 301 € | - | - | - | - | - | - | 86 812 € | 92 489 € | 79 594 € | 16 256 € | 25 825 € | 242 € | 0 € | 0 € | 0 € | - | 99 € | - | - | 22 123 € | 33 € | 22 090 € | - | 0 € | 22 090 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2819 € | 0 € | 1893 € | 7594 € | 12 306 € | 0 € | 0 € | 104 360 € | 104 360 € | 116 666 € | - | 17 335 € | 0 € | 0 € | 99 331 € | 116 666 € | 116 666 € |
| 2024 | 2701 € | 0 € | 2531 € | 18 290 € | 23 522 € | 0 € | 0 € | 142 456 € | 142 456 € | 165 978 € | - | 11 855 € | 0 € | 0 € | 154 123 € | 165 978 € | 165 978 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 590 € | 24.4% | 880 € | 3520 € | 1-50% |
| 2023 | 20 610 € | 50.7% | 570 € | 4490 € | 20% |
| 2022 | 13 680 € | - | 630 € | 4540 € | 2 |