| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 594 € | - | - | - | - | - | - | 39 804 € | -210 € | 2205 € | 50 408 € | 91 308 € | 1469 € | 0 € | 0 € | 0 € | - | 30 791 € | - | - | 6225 € | 0 € | 6225 € | - | 0 € | 6225 € |
| 2023 | 68 318 € | - | - | - | - | - | - | 53 908 € | 14 410 € | 10 131 € | 24 352 € | 45 203 € | 10 145 € | 0 € | 0 € | 0 € | - | 2433 € | - | - | 12 552 € | 0 € | 12 552 € | - | 0 € | 12 552 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 197 € | 0 € | 50 276 € | 0 € | 88 473 € | 894 156 € | 0 € | 0 € | 894 156 € | 982 629 € | - | 215 535 € | 275 971 € | 0 € | 491 123 € | 982 629 € | 982 629 € |
| 2023 | 316 € | 0 € | 59 347 € | 0 € | 59 663 € | 831 830 € | 0 € | 0 € | 831 830 € | 891 493 € | - | 214 101 € | 192 494 € | 0 € | 484 898 € | 891 493 € | 891 493 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 400 € | 26.1% | 4380 € | 7260 € | 3+50% |
| 2023 | 15 420 € | 57.5% | 560 € | 2960 € | 2+100% |
| 2022 | 9790 € | - | 2880 € | 2630 € | 1 |