| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 1 386 575 € | - | - | - | - | - | - | 1 386 327 € | 248 € | 140 883 € | 116 500 € | 40 173 € | 42 899 € | 0 € | 0 € | 1387 € | - | 251 € | - | - | -258 725 € | 3874 € | -262 599 € | - | 0 € | -262 599 € |
| 2019 | 3 003 290 € | - | - | - | - | - | - | 2 561 482 € | 441 808 € | 171 763 € | 453 402 € | 46 683 € | 18 562 € | 0 € | 0 € | 1262 € | - | 1220 € | - | - | -155 194 € | 848 € | -156 042 € | - | 0 € | -156 042 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 1020 € | 0 € | 51 086 € | 16 921 € | 69 027 € | 65 733 € | 10 913 € | 49 279 € | 125 925 € | 194 952 € | - | 729 528 € | 0 € | 0 € | -534 576 € | 194 952 € | 194 952 € |
| 2019 | 35 072 € | 0 € | 111 560 € | 45 409 € | 192 041 € | 29 149 € | 15 064 € | 130 790 € | 175 003 € | 367 044 € | - | 639 021 € | 0 € | 0 € | -271 977 € | 367 044 € | 367 044 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||