| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 030 570 € | - | - | - | - | - | - | 1 693 816 € | 336 754 € | 235 184 € | 236 591 € | 819 039 € | 28 404 € | 0 € | 0 € | 0 € | - | 111 822 € | - | - | 543 792 € | 0 € | 543 792 € | - | 0 € | 543 792 € |
| 2023 | 1 984 270 € | - | - | - | - | - | - | 1 590 253 € | 394 017 € | 222 676 € | 226 696 € | 807 699 € | 5303 € | 0 € | 0 € | 374 € | - | 82 869 € | - | - | 664 546 € | 0 € | 664 546 € | - | 0 € | 664 546 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 020 € | 0 € | 79 247 € | 255 669 € | 365 936 € | 0 € | 0 € | 3 353 842 € | 3 353 842 € | 3 719 778 € | - | 260 936 € | 1 477 312 € | 0 € | 1 981 530 € | 3 719 778 € | 3 719 778 € |
| 2023 | 40 745 € | 0 € | 69 885 € | 243 434 € | 354 064 € | 0 € | 0 € | 3 649 558 € | 3 649 558 € | 4 003 622 € | - | 172 414 € | 1 612 312 € | 0 € | 2 218 896 € | 4 003 622 € | 4 003 622 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 462 730 € | 11.6% | 97 960 € | 220 610 € | 47+4% |
| 2023 | 523 350 € | 46.1% | 105 440 € | 252 900 € | 45+22% |
| 2022 | 358 320 € | - | 72 780 € | 165 030 € | 37 |