| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 351 189 € | - | - | - | - | - | - | 346 334 € | 4855 € | 4292 € | 9347 € | 9 € | 777 € | 0 € | 0 € | 50 € | - | 0 € | - | - | -9502 € | 0 € | -9502 € | - | 0 € | -9502 € |
| 2023 | 422 767 € | - | - | - | - | - | - | 394 624 € | 28 143 € | 2438 € | 15 516 € | 0 € | 594 € | 0 € | 0 € | 48 € | - | 0 € | - | - | 9643 € | 0 € | 9643 € | - | 0 € | 9643 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6855 € | 0 € | 32 601 € | 68 177 € | 107 633 € | 0 € | 0 € | 0 € | 0 € | 107 633 € | - | 80 134 € | 16 820 € | 0 € | 10 679 € | 107 633 € | 107 633 € |
| 2023 | 11 119 € | 0 € | 27 233 € | 36 658 € | 75 010 € | 0 € | 0 € | 0 € | 0 € | 75 010 € | - | 33 184 € | 21 645 € | 0 € | 20 181 € | 75 010 € | 75 010 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 790 € | 38.1% | 5880 € | 14 290 € | 60% |
| 2023 | 28 730 € | 9.3% | 5800 € | 14 670 € | 60% |
| 2022 | 31 660 € | - | 5340 € | 16 360 € | 6 |