| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 117 664 € | - | - | - | - | - | - | 893 876 € | 223 788 € | 101 346 € | 25 870 € | 763 € | 1160 € | 0 € | 0 € | 106 € | - | 54 € | - | - | 96 227 € | 7378 € | 88 849 € | - | 0 € | 88 849 € |
| 2023 | 1 099 924 € | - | - | - | - | - | - | 856 058 € | 243 866 € | 88 813 € | 16 428 € | 849 € | 9891 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 129 583 € | 13 750 € | 115 833 € | - | 0 € | 115 833 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 118 931 € | 0 € | 231 796 € | 6729 € | 357 456 € | 0 € | 0 € | 23 138 € | 23 138 € | 380 594 € | - | 95 793 € | 0 € | 0 € | 284 801 € | 380 594 € | 380 594 € |
| 2023 | 114 793 € | 0 € | 187 466 € | 6213 € | 308 472 € | 0 € | 0 € | 23 676 € | 23 676 € | 332 148 € | - | 96 196 € | 0 € | 0 € | 235 952 € | 332 148 € | 332 148 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 496 950 € | 4.8% | 106 150 € | 198 290 € | 24+20% |
| 2023 | 474 340 € | 23.0% | 97 680 € | 182 090 € | 20+18% |
| 2022 | 385 680 € | - | 81 840 € | 151 770 € | 17 |