| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2027 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2027 € | 0 € | -2027 € | - | 0 € | -2027 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3275 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3275 € | 0 € | -3275 € | - | 0 € | -3275 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 97 € | 0 € | 9 € | 0 € | 106 € | 0 € | 0 € | 941 500 € | 941 500 € | 941 606 € | - | 459 € | 1 432 403 € | 258 € | -491 514 € | 941 606 € | 941 348 € |
| 2023 | 388 € | 0 € | 4 € | 0 € | 392 € | 0 € | 0 € | 941 500 € | 941 500 € | 941 892 € | - | 374 € | 1 429 903 € | 1102 € | -489 487 € | 941 892 € | 940 790 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1100 € | 17.0% | 300 € | 830 € | 1-50% |
| 2023 | 940 € | 0.0% | 310 € | 650 € | 20% |
| 2022 | 940 € | - | 380 € | 610 € | 2 |