| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 569 002 € | 0 € | 0 € | 0 € | 92 783 € | 9627 € | 1 533 639 € | - | - | - | - | - | 16 838 € | 0 € | 0 € | 0 € | - | 17 596 € | - | - | -101 481 € | 0 € | -101 481 € | - | 0 € | -101 481 € |
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 8178 € | 30 € | - | - | - | - | - | 4246 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 454 € | 0 € | -12 454 € | - | 0 € | -12 454 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6016 € | 0 € | 167 € | 0 € | 6183 € | 0 € | 20 € | 377 940 € | 377 960 € | 384 143 € | - | 472 900 € | 0 € | 0 € | -88 757 € | 384 143 € | 384 143 € |
| 2023 | 8202 € | 0 € | 1315 € | 0 € | 9517 € | 0 € | 25 € | 1 868 785 € | 1 868 810 € | 1 878 327 € | - | 565 602 € | 1 300 000 € | 0 € | 12 725 € | 1 878 327 € | 1 878 327 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 303 440 € | 21930.2% | 1620 € | 2620 € | 20% |
| 2023 | -1390 € | 85.7% | 1370 € | 2350 € | 20% |
| 2022 | -9730 € | - | 1110 € | 1680 € | 2 |