| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 809 € | - | - | - | - | - | - | 20 998 € | 12 811 € | 10 128 € | 2618 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 € | 0 € | 65 € | - | 0 € | 65 € |
| 2024 | 32 060 € | - | - | - | - | - | - | 18 878 € | 13 182 € | 10 143 € | 2625 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 414 € | 0 € | 414 € | - | 0 € | 414 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6656 € | 0 € | 0 € | 473 € | 7129 € | 0 € | 0 € | 5330 € | 5330 € | 12 459 € | - | 1419 € | 0 € | 0 € | 11 040 € | 12 459 € | 12 459 € |
| 2024 | 6409 € | 0 € | 545 € | 0 € | 6954 € | 0 € | 0 € | 5457 € | 5457 € | 12 411 € | - | 1436 € | 0 € | 0 € | 10 975 € | 12 411 € | 12 411 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 160 € | 1.7% | 1770 € | 4240 € | 20% |
| 2023 | 10 340 € | 134.5% | 1510 € | 3890 € | 20% |
| 2022 | 4410 € | - | 1200 € | 3140 € | 2 |