| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 220 994 € | - | - | - | - | - | - | 94 209 € | 126 785 € | 0 € | 34 325 € | 15 201 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 107 661 € | 18 875 € | 88 786 € | - | 0 € | 88 786 € |
| 2023 | 220 629 € | - | - | - | - | - | - | 122 058 € | 98 571 € | 0 € | 14 056 € | 1089 € | 33 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 85 571 € | 9603 € | 75 968 € | - | 0 € | 75 968 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4247 € | 0 € | 1207 € | 28 827 € | 34 281 € | 56 140 € | 0 € | 18 805 € | 74 945 € | 109 226 € | - | 16 331 € | 796 € | 0 € | 92 099 € | 109 226 € | 109 226 € |
| 2023 | 6780 € | 0 € | 14 253 € | 23 429 € | 44 462 € | 25 780 € | 0 € | 19 867 € | 45 647 € | 90 109 € | - | 11 296 € | 0 € | 0 € | 78 813 € | 90 109 € | 90 109 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 920 € | 69.6% | 8110 € | 12 220 € | 3+50% |
| 2023 | 32 390 € | 40.8% | 6020 € | 9710 € | 20% |
| 2022 | 23 010 € | - | 1730 € | 2660 € | 2 |