| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 020 € | - | - | - | - | - | - | 52 908 € | 4112 € | 2571 € | 357 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1184 € | 0 € | 1184 € | - | 0 € | 1184 € |
| 2023 | 23 353 € | - | - | - | - | - | - | 17 236 € | 6117 € | 4984 € | 710 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 423 € | 0 € | 423 € | - | 0 € | 423 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 134 € | 0 € | 19 508 € | 6117 € | 25 759 € | 0 € | 0 € | 8401 € | 8401 € | 34 160 € | - | 2027 € | 0 € | 0 € | 32 133 € | 34 160 € | 34 160 € |
| 2023 | 5848 € | 0 € | 14 € | 16 197 € | 22 059 € | 0 € | 0 € | 9641 € | 9641 € | 31 700 € | - | 751 € | 0 € | 0 € | 30 949 € | 31 700 € | 31 700 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9960 € | 104.9% | 1000 € | 3230 € | 20% |
| 2023 | 4860 € | 57.3% | 520 € | 2960 € | 20% |
| 2022 | 3090 € | - | 1400 € | 2490 € | 2 |