| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 165 650 € | - | - | - | - | - | - | 83 095 € | 82 555 € | 0 € | 7071 € | 22 006 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 97 490 € | 12 030 € | 85 460 € | - | 0 € | 85 460 € |
| 2024 | 146 100 € | - | - | - | - | - | - | 84 613 € | 61 487 € | 0 € | 4890 € | 65 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 662 € | 9730 € | 46 932 € | - | 0 € | 46 932 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3314 € | 0 € | 453 € | 0 € | 3767 € | 0 € | 2500 € | 129 917 € | 132 417 € | 136 184 € | - | 4750 € | 43 134 € | 0 € | 88 300 € | 136 184 € | 136 184 € |
| 2024 | 29 746 € | 0 € | 2284 € | 0 € | 32 030 € | 0 € | 0 € | 39 320 € | 39 320 € | 71 350 € | - | 21 578 € | 0 € | 0 € | 49 772 € | 71 350 € | 71 350 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 860 € | 3.6% | 7030 € | 12 500 € | 20% |
| 2023 | 59 990 € | 17.0% | 7010 € | 12 270 € | 20% |
| 2022 | 72 290 € | - | 5110 € | 9980 € | 2 |