| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 740 093 € | - | - | - | - | - | - | 541 348 € | 198 745 € | 3346 € | 180 412 € | 0 € | 313 € | 0 € | 0 € | 0 € | - | 55 € | - | - | 14 619 € | 0 € | 14 619 € | - | 0 € | 14 619 € |
| 2023 | 822 357 € | - | - | - | - | - | - | 631 241 € | 191 116 € | 732 € | 223 533 € | 7700 € | 515 € | 0 € | 0 € | 3 € | - | 375 € | - | - | -26 336 € | 0 € | -26 336 € | - | 0 € | -26 336 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 198 911 € | 0 € | 111 839 € | 141 882 € | 452 632 € | 0 € | 78 € | 17 891 € | 17 969 € | 470 601 € | - | 93 534 € | 0 € | 0 € | 377 067 € | 470 601 € | 470 601 € |
| 2023 | 143 434 € | 0 € | 139 093 € | 157 485 € | 440 012 € | 0 € | 137 € | 35 593 € | 35 730 € | 475 742 € | - | 113 294 € | 0 € | 0 € | 362 448 € | 475 742 € | 475 742 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 195 850 € | 29.7% | 30 180 € | 77 750 € | 14-7% |
| 2023 | 278 720 € | 31.3% | 51 390 € | 104 590 € | 15-25% |
| 2022 | 405 630 € | - | 55 600 € | 127 770 € | 20 |