| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 320 064 € | - | - | - | - | - | - | 139 028 € | 181 036 € | 171 841 € | 4715 € | 0 € | 3659 € | 0 € | 0 € | 10 € | - | 0 € | - | - | 831 € | 0 € | 831 € | - | 0 € | 831 € |
| 2020 | 218 400 € | - | - | - | - | - | - | 82 260 € | 136 140 € | 81 765 € | 2745 € | 0 € | 2565 € | 0 € | 0 € | 20 € | - | 0 € | - | - | 49 085 € | 0 € | 49 085 € | - | 0 € | 49 085 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 40 874 € | 0 € | 18 153 € | 30 446 € | 89 473 € | 9410 € | 0 € | 19 505 € | 28 915 € | 118 388 € | - | 64 603 € | 0 € | 0 € | 53 785 € | 118 388 € | 118 388 € |
| 2020 | 70 474 € | 0 € | 110 999 € | 17 491 € | 198 964 € | 4110 € | 0 € | 2856 € | 6966 € | 205 930 € | - | 152 976 € | 0 € | 0 € | 52 954 € | 205 930 € | 205 930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | -10 € | 10 € | - |
| 2023 | 260 € | 99.4% | 130 € | 60 € | - |
| 2022 | 44 120 € | - | 5270 € | 8410 € | 3 |