| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 391 € | - | - | - | - | - | - | 2409 € | 26 982 € | 25 217 € | 365 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1400 € | 0 € | 1400 € | - | 0 € | 1400 € |
| 2024 | 31 094 € | - | - | - | - | - | - | 2651 € | 28 443 € | 23 975 € | 848 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 3617 € | 0 € | 3617 € | - | 0 € | 3617 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3357 € | 0 € | 1379 € | 324 € | 5060 € | 0 € | 0 € | 111 € | 111 € | 5171 € | - | 18 443 € | 0 € | 0 € | -13 272 € | 5171 € | 5171 € |
| 2024 | 2971 € | 0 € | 1099 € | 324 € | 4394 € | 0 € | 0 € | 414 € | 414 € | 4808 € | - | 19 478 € | 0 € | 0 € | -14 670 € | 4808 € | 4808 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5900 € | 20.4% | 1370 € | 4520 € | 40% |
| 2023 | 4900 € | 39.2% | 870 € | 4030 € | 40% |
| 2022 | 3520 € | - | 680 € | 2830 € | 4 |