| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 380 570 € | - | - | - | - | - | - | 181 008 € | 199 562 € | 23 251 € | 149 784 € | 15 321 € | 7918 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 930 € | 2 € | 33 928 € | - | 0 € | 33 928 € |
| 2023 | 344 520 € | - | - | - | - | - | - | 194 033 € | 150 487 € | 26 920 € | 129 051 € | 14 470 € | 6309 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2677 € | 0 € | 2677 € | - | 0 € | 2677 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 343 857 € | 0 € | 226 446 € | 1001 € | 571 304 € | 0 € | 0 € | 23 276 € | 23 276 € | 594 580 € | - | 513 200 € | 7207 € | 0 € | 74 173 € | 594 580 € | 594 580 € |
| 2023 | 294 508 € | 0 € | 228 134 € | 2985 € | 525 627 € | 0 € | 0 € | 27 833 € | 27 833 € | 553 460 € | - | 502 626 € | 10 589 € | 0 € | 40 245 € | 553 460 € | 553 460 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 164 130 € | 15.2% | 33 450 € | 61 850 € | 13-13% |
| 2023 | 142 470 € | 13.6% | 30 980 € | 58 750 € | 150% |
| 2022 | 125 380 € | - | 28 620 € | 53 030 € | 15 |