| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 11 802 € | - | - | - | - | - | - | 21 839 € | -10 037 € | 0 € | 4590 € | 95 534 € | 3742 € | 0 € | 0 € | 0 € | - | 184 978 € | - | - | -107 813 € | 0 € | -107 813 € | - | 0 € | -107 813 € |
| 2021 | 9713 € | - | - | - | - | - | - | 21 655 € | -11 942 € | 0 € | 3267 € | 0 € | 3811 € | 0 € | 0 € | 0 € | - | 1658 € | - | - | -20 678 € | 76 € | -20 754 € | - | 0 € | -20 754 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 7434 € | 0 € | 49 884 € | 0 € | 57 318 € | 0 € | 0 € | 59 198 € | 59 198 € | 116 516 € | - | 14 885 € | 415 224 € | 0 € | -313 593 € | 116 516 € | 116 516 € |
| 2021 | 1284 € | 0 € | 2597 € | 0 € | 3881 € | 0 € | 0 € | 81 173 € | 81 173 € | 85 054 € | - | 19 273 € | 271 561 € | 0 € | -205 780 € | 85 054 € | 85 054 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||