| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 579 791 € | - | - | - | - | - | - | 736 475 € | -156 684 € | 11 474 € | 31 343 € | 8010 € | 2418 € | 0 € | 0 € | 0 € | - | 21 982 € | - | - | -215 891 € | 13 875 € | -229 766 € | - | 0 € | -229 766 € |
| 2021 | 1 712 374 € | - | - | - | - | - | - | 1 479 740 € | 232 634 € | 7015 € | 29 220 € | 5076 € | 8568 € | 0 € | 0 € | 0 € | - | 20 802 € | - | - | 172 105 € | 42 650 € | 129 455 € | - | 0 € | 129 455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 6740 € | 0 € | 169 672 € | 176 303 € | 352 715 € | 0 € | 3707 € | 35 064 € | 38 771 € | 391 486 € | - | 419 411 € | 0 € | 0 € | -27 925 € | 391 486 € | 391 486 € |
| 2021 | 146 367 € | 0 € | 32 793 € | 203 641 € | 382 801 € | 0 € | 3707 € | 45 172 € | 48 879 € | 431 680 € | - | 174 339 € | 0 € | 0 € | 257 341 € | 431 680 € | 431 680 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | 100.0% | 0 € | 10 € | 1-67% |
| 2023 | 26 700 € | 72.5% | 9340 € | 15 580 € | 3-50% |
| 2022 | 97 190 € | - | 28 170 € | 52 380 € | 6 |