| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 154 231 € | - | - | - | - | - | - | 130 524 € | 23 707 € | 2275 € | 14 521 € | 2066 € | 154 € | 0 € | 0 € | 3274 € | - | 0 € | - | - | 12 097 € | 0 € | 12 097 € | - | 0 € | 12 097 € |
| 2023 | 185 711 € | - | - | - | - | - | - | 126 376 € | 59 335 € | 2657 € | 12 473 € | 132 € | 1261 € | 0 € | 0 € | 1694 € | - | 0 € | - | - | 44 770 € | 0 € | 44 770 € | - | 0 € | 44 770 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 102 990 € | 0 € | 24 530 € | 1810 € | 129 330 € | 15 568 € | 0 € | 109 638 € | 125 206 € | 254 536 € | - | 44 772 € | 0 € | 0 € | 209 764 € | 254 536 € | 254 536 € |
| 2023 | 109 112 € | 0 € | 21 433 € | 552 € | 131 097 € | 25 601 € | 0 € | 86 675 € | 112 276 € | 243 373 € | - | 45 706 € | 0 € | 0 € | 197 667 € | 243 373 € | 243 373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 520 € | 13.9% | 9550 € | 20 530 € | 50% |
| 2023 | 25 910 € | 13.0% | 8490 € | 19 830 € | 5+25% |
| 2022 | 22 930 € | - | 5090 € | 13 180 € | 4 |