| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 30 185 € | - | - | - | - | - | - | 0 € | 30 185 € | 3046 € | 431 € | 605 € | 605 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 708 € | 4540 € | 22 168 € | - | 16 000 € | 6168 € |
| 2022 | 39 864 € | - | - | - | - | - | - | 0 € | 39 864 € | 12 073 € | 111 € | 1459 € | 1046 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 093 € | 0 € | 28 093 € | - | 0 € | 28 093 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 8953 € | 0 € | 0 € | 0 € | 8953 € | 0 € | 0 € | 0 € | 0 € | 8953 € | - | 182 € | 0 € | 0 € | 8771 € | 8953 € | 8953 € |
| 2022 | 2262 € | 0 € | 11 136 € | 0 € | 13 398 € | 0 € | 0 € | 994 € | 994 € | 14 392 € | - | 653 € | 0 € | 0 € | 13 739 € | 14 392 € | 14 392 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 4150 € | 63.2% | 50 € | 80 € | 10% |
| 2022 | 11 280 € | - | 60 € | 80 € | 1 |