| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 000 433 € | - | - | - | - | - | - | 599 663 € | 400 770 € | 289 530 € | 10 801 € | 10 810 € | 11 864 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 99 385 € | 1800 € | 97 585 € | - | 0 € | 97 585 € |
| 2023 | 475 558 € | - | - | - | - | - | - | 344 350 € | 131 208 € | 45 653 € | 9782 € | 0 € | 22 469 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 304 € | 982 € | 52 322 € | - | 0 € | 52 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 58 083 € | 0 € | 113 409 € | 237 166 € | 408 658 € | 0 € | 0 € | 454 464 € | 454 464 € | 863 122 € | - | 327 318 € | 261 086 € | 0 € | 274 718 € | 863 122 € | 863 122 € |
| 2023 | 69 489 € | 0 € | 95 140 € | 0 € | 164 629 € | 0 € | 0 € | 45 799 € | 45 799 € | 210 428 € | - | 26 095 € | 0 € | 0 € | 184 333 € | 210 428 € | 210 428 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -55 370 € | 413.4% | 18 180 € | 11 960 € | 3+50% |
| 2023 | 17 670 € | 494.9% | 14 000 € | 3910 € | 2+100% |
| 2022 | 2970 € | - | 2060 € | 2320 € | 1 |