| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 719 442 € | - | - | - | - | - | - | 3 065 940 € | 1 653 502 € | 684 018 € | 239 076 € | 57 830 € | 9679 € | 0 € | 0 € | 12 593 € | - | 781 € | - | - | 790 371 € | 19 € | 790 352 € | - | 0 € | 790 352 € |
| 2023 | 8 103 144 € | - | - | - | - | - | - | 6 087 877 € | 2 015 267 € | 739 946 € | 235 408 € | 3409 € | 76 006 € | 0 € | 0 € | 1266 € | - | 2639 € | - | - | 965 943 € | 186 318 € | 779 625 € | - | 0 € | 779 625 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 275 032 € | 0 € | 1 508 438 € | 1 134 569 € | 2 918 039 € | 3435 € | 0 € | 35 257 € | 38 692 € | 2 956 731 € | - | 411 447 € | 0 € | 12 253 € | 2 533 031 € | 2 956 731 € | 2 944 478 € |
| 2023 | 245 866 € | 0 € | 1 098 348 € | 1 046 370 € | 2 390 584 € | 0 € | 0 € | 47 176 € | 47 176 € | 2 437 760 € | - | 664 035 € | 0 € | 31 046 € | 1 742 679 € | 2 437 760 € | 2 406 714 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 745 850 € | 42.0% | 87 790 € | 168 030 € | 24-11% |
| 2023 | 1 286 670 € | 7.5% | 85 640 € | 167 670 € | 270% |
| 2022 | 1 196 590 € | - | 78 620 € | 157 860 € | 27 |