| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 598 € | - | - | - | - | - | - | 23 620 € | 23 978 € | 28 598 € | 402 € | 575 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4447 € | 0 € | -4447 € | - | 0 € | -4447 € |
| 2023 | 26 038 € | - | - | - | - | - | - | 12 482 € | 13 556 € | 10 799 € | 1195 € | 0 € | 23 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1539 € | 0 € | 1539 € | - | 0 € | 1539 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5608 € | 0 € | 359 € | 0 € | 5967 € | 0 € | 0 € | 32 126 € | 32 126 € | 38 093 € | - | 63 430 € | 0 € | 651 € | -25 988 € | 38 093 € | 37 442 € |
| 2023 | 2632 € | 0 € | 3586 € | 0 € | 6218 € | 0 € | 0 € | 43 027 € | 43 027 € | 49 245 € | - | 70 386 € | 0 € | 400 € | -21 541 € | 49 245 € | 48 845 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4360 € | 34.7% | 1560 € | 2950 € | 20% |
| 2023 | 6680 € | 4.6% | 1020 € | 2620 € | 20% |
| 2022 | 7000 € | - | 260 € | 2060 € | 2 |