| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 342 € | - | - | - | - | - | - | 51 828 € | -1486 € | 0 € | 3252 € | 950 € | 189 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3977 € | 211 € | -4188 € | - | 0 € | -4188 € |
| 2023 | 53 931 € | - | - | - | - | - | - | 51 983 € | 1948 € | 0 € | 1863 € | 273 € | 270 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 € | 0 € | 88 € | - | 0 € | 88 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4042 € | 0 € | 11 530 € | 68 155 € | 83 727 € | 0 € | 0 € | 344 € | 344 € | 84 071 € | - | 46 082 € | 46 448 € | 0 € | -8459 € | 84 071 € | 84 071 € |
| 2023 | 3614 € | 0 € | 6916 € | 68 155 € | 78 685 € | 0 € | 0 € | 0 € | 0 € | 78 685 € | - | 36 508 € | 46 448 € | 0 € | -4271 € | 78 685 € | 78 685 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8180 € | 42.1% | 910 € | 5210 € | 20% |
| 2023 | 14 120 € | 41.2% | 810 € | 7140 € | 2-33% |
| 2022 | 10 000 € | - | 1600 € | 5480 € | 3 |