| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 1 153 109 € | - | - | - | - | - | - | 900 353 € | 252 756 € | 139 433 € | 27 175 € | 882 € | 1572 € | 0 € | 0 € | 0 € | - | 435 € | - | - | 85 023 € | 12 109 € | 72 914 € | - | 0 € | 72 914 € |
| 2018 | 1 108 516 € | - | - | - | - | - | - | 885 623 € | 222 893 € | 96 249 € | 38 099 € | 1000 € | 6104 € | 0 € | 0 € | 0 € | - | 1029 € | - | - | 82 412 € | 0 € | 82 412 € | - | 15 000 € | 67 412 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 25 335 € | 0 € | 140 415 € | 203 575 € | 369 325 € | 0 € | 0 € | 20 710 € | 20 710 € | 390 035 € | - | 219 991 € | 7718 € | 0 € | 162 326 € | 390 035 € | 390 035 € |
| 2018 | 16 800 € | 0 € | 160 267 € | 200 284 € | 377 351 € | 0 € | 0 € | 22 344 € | 22 344 € | 399 695 € | - | 250 116 € | 12 167 € | 0 € | 137 412 € | 399 695 € | 399 695 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||