| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 209 436 € | - | - | - | - | - | - | 133 337 € | 76 099 € | 61 591 € | 8267 € | 0 € | 2139 € | 0 € | 0 € | 0 € | - | 3209 € | - | - | 893 € | 0 € | 893 € | - | 0 € | 893 € |
| 2024 | 166 205 € | - | - | - | - | - | - | 98 646 € | 67 559 € | 41 479 € | 12 618 € | 0 € | 6864 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 6593 € | 0 € | 6593 € | - | 0 € | 6593 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1311 € | 0 € | 33 155 € | 3144 € | 37 610 € | 0 € | 0 € | 3056 € | 3056 € | 40 666 € | - | 24 249 € | 0 € | 0 € | 16 417 € | 40 666 € | 40 666 € |
| 2024 | 8102 € | 0 € | 19 782 € | 950 € | 28 834 € | 0 € | 0 € | 13 475 € | 13 475 € | 42 309 € | - | 25 565 € | 1220 € | 0 € | 15 524 € | 42 309 € | 42 309 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8880 € | 27.8% | 4340 € | 9160 € | 30% |
| 2023 | 6950 € | 21.9% | 3460 € | 7920 € | 3-25% |
| 2022 | 5700 € | - | 3880 € | 7330 € | 4 |