| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 943 616 € | - | - | - | - | - | - | 1 616 579 € | 2 327 037 € | 22 183 € | 187 160 € | 70 664 € | 369 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2 187 989 € | 392 709 € | 1 795 280 € | - | 0 € | 1 795 280 € |
| 2023 | 3 019 446 € | - | - | - | - | - | - | 1 425 106 € | 1 594 340 € | 24 518 € | 166 436 € | 46 634 € | 316 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 449 704 € | 14 174 € | 1 435 530 € | - | 0 € | 1 435 530 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 5 094 683 € | 0 € | 5 094 683 € | 0 € | 0 € | 83 222 € | 83 222 € | 5 177 905 € | - | 447 317 € | 0 € | 0 € | 4 730 588 € | 5 177 905 € | 5 177 905 € |
| 2023 | 0 € | 0 € | 4 677 268 € | 0 € | 4 677 268 € | 0 € | 0 € | 111 641 € | 111 641 € | 4 788 909 € | - | 353 601 € | 0 € | 0 € | 4 435 308 € | 4 788 909 € | 4 788 909 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 774 910 € | 140.4% | 155 320 € | 265 440 € | 16+23% |
| 2023 | 322 290 € | 22.9% | 128 640 € | 221 950 € | 130% |
| 2022 | 262 190 € | - | 106 260 € | 187 700 € | 13 |