| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 547 913 € | - | - | - | - | - | - | 296 886 € | 251 027 € | 11 472 € | 81 149 € | 6649 € | 39 841 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 125 214 € | 18 597 € | 106 617 € | - | 0 € | 106 617 € |
| 2023 | 573 950 € | - | - | - | - | - | - | 296 529 € | 277 421 € | 8411 € | 67 005 € | 4489 € | 45 912 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 160 582 € | 0 € | 160 582 € | - | 0 € | 160 582 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 680 € | 0 € | 549 637 € | 643 051 € | 1 215 368 € | 0 € | 0 € | 31 074 € | 31 074 € | 1 246 442 € | - | 426 199 € | 16 182 € | 0 € | 804 061 € | 1 246 442 € | 1 246 442 € |
| 2023 | 45 187 € | 0 € | 556 127 € | 552 244 € | 1 153 558 € | 0 € | 0 € | 42 474 € | 42 474 € | 1 196 032 € | - | 398 201 € | 26 001 € | 0 € | 771 830 € | 1 196 032 € | 1 196 032 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 020 € | 25.1% | 34 890 € | 46 270 € | 8+33% |
| 2023 | 77 560 € | 20.1% | 25 540 € | 36 330 € | 6+20% |
| 2022 | 64 580 € | - | 23 830 € | 27 370 € | 5 |