| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 015 € | - | - | - | - | - | - | 33 054 € | 32 961 € | 8519 € | 2431 € | 0 € | 192 € | 0 € | 0 € | 0 € | - | 160 € | - | - | 21 659 € | 3183 € | 18 476 € | - | 0 € | 18 476 € |
| 2023 | 52 766 € | - | - | - | - | - | - | 30 649 € | 22 117 € | 8144 € | 4232 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 386 € | - | - | 9355 € | 2381 € | 6974 € | - | 0 € | 6974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 339 € | 0 € | 1773 € | 0 € | 12 112 € | 0 € | 0 € | 29 802 € | 29 802 € | 41 914 € | - | 5144 € | 0 € | 0 € | 36 770 € | 41 914 € | 41 914 € |
| 2023 | 10 558 € | 0 € | 158 € | 0 € | 10 716 € | 0 € | 0 € | 27 515 € | 27 515 € | 38 231 € | - | 7446 € | 0 € | 0 € | 30 785 € | 38 231 € | 38 231 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 690 € | 42.9% | 890 € | 2840 € | 10% |
| 2023 | 12 380 € | 25.7% | 650 € | 1520 € | 10% |
| 2022 | 16 670 € | - | 1160 € | 2210 € | 1 |