| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 653 585 € | - | - | - | - | - | - | 1 678 025 € | 975 560 € | 907 084 € | 84 689 € | 26 103 € | 20 127 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 237 € | 9865 € | -20 102 € | - | 0 € | -20 102 € |
| 2023 | 3 338 294 € | - | - | - | - | - | - | 2 132 401 € | 1 205 893 € | 1 024 278 € | 81 897 € | 31 916 € | 50 172 € | 0 € | 0 € | 0 € | - | 93 € | - | - | 81 369 € | 68 463 € | 12 906 € | - | 0 € | 12 906 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 311 100 € | 0 € | 45 553 € | 705 331 € | 1 061 984 € | 0 € | 8720 € | 7147 € | 15 867 € | 1 077 851 € | - | 445 809 € | 0 € | 0 € | 632 042 € | 1 077 851 € | 1 077 851 € |
| 2023 | 199 594 € | 0 € | 60 464 € | 991 656 € | 1 251 714 € | 0 € | 8720 € | 8613 € | 17 333 € | 1 269 047 € | - | 566 903 € | 0 € | 0 € | 702 144 € | 1 269 047 € | 1 269 047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 466 470 € | 16.9% | 64 700 € | 139 350 € | 29-17% |
| 2023 | 561 020 € | 0.9% | 62 050 € | 142 480 € | 35-5% |
| 2022 | 566 390 € | - | 57 040 € | 132 200 € | 37 |