| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 107 016 € | - | - | - | - | - | - | 25 706 € | 81 310 € | 9540 € | 7540 € | 0 € | 257 € | 0 € | 0 € | 13 888 € | - | 0 € | - | - | 77 861 € | 56 702 € | 21 159 € | - | 0 € | 21 159 € |
| 2023 | 119 514 € | - | - | - | - | - | - | 40 744 € | 78 770 € | 8100 € | 6828 € | 0 € | 223 € | 0 € | 0 € | 10 875 € | - | 3896 € | - | - | 70 598 € | 28 € | 70 570 € | - | 0 € | 70 570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 658 € | 0 € | 252 558 € | 40 673 € | 293 889 € | 0 € | 0 € | 89 043 € | 89 043 € | 382 932 € | - | 63 313 € | 24 230 € | 0 € | 295 389 € | 382 932 € | 382 932 € |
| 2023 | 259 € | 0 € | 268 107 € | 40 732 € | 309 098 € | 0 € | 0 € | 35 011 € | 35 011 € | 344 109 € | - | 4429 € | 65 450 € | 0 € | 274 230 € | 344 109 € | 344 109 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 330 € | 89.4% | 900 € | 2340 € | 1-50% |
| 2023 | 3100 € | 24.2% | 880 € | 1690 € | 2-33% |
| 2022 | 4090 € | - | 1240 € | 2520 € | 3 |