| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 464 € | - | - | - | - | - | - | 14 223 € | 6241 € | 148 € | 7809 € | 53 € | 15 € | 0 € | 0 € | 0 € | - | 111 € | - | - | -1789 € | 50 € | -1839 € | - | 0 € | -1839 € |
| 2024 | 24 668 € | - | - | - | - | - | - | 15 935 € | 8733 € | 479 € | 6009 € | 7 € | 157 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2095 € | 10 € | 2085 € | - | 0 € | 2085 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2337 € | 0 € | 1594 € | 0 € | 3931 € | 0 € | 0 € | 0 € | 0 € | 3931 € | - | 1474 € | 0 € | 0 € | 2457 € | 3931 € | 3931 € |
| 2024 | 2586 € | 0 € | 2696 € | 1575 € | 6857 € | 0 € | 0 € | 0 € | 0 € | 6857 € | - | 2560 € | 0 € | 0 € | 4297 € | 6857 € | 6857 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1150 € | 24.3% | 50 € | 90 € | - |
| 2023 | 1520 € | 4.4% | 170 € | 270 € | 1-50% |
| 2022 | 1590 € | - | 410 € | 660 € | 2 |