| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 121 291 € | - | - | - | - | - | - | 1 816 877 € | 304 414 € | 52 525 € | 202 311 € | 535 € | 121 181 € | 0 € | 0 € | 78 € | - | 112 € | - | - | -71 102 € | 0 € | -71 102 € | - | 0 € | -71 102 € |
| 2023 | 2 089 398 € | - | - | - | - | - | - | 1 622 208 € | 467 190 € | 108 402 € | 260 671 € | 2244 € | 13 129 € | 0 € | 0 € | 1290 € | - | 328 € | - | - | 88 194 € | 6500 € | 81 694 € | - | 0 € | 81 694 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 98 408 € | 0 € | 29 506 € | 20 875 € | 148 789 € | 529 924 € | 2376 € | 30 029 € | 562 329 € | 711 118 € | - | 233 597 € | 0 € | 38 810 € | 438 711 € | 711 118 € | 672 308 € |
| 2023 | 186 669 € | 0 € | 23 531 € | 23 870 € | 234 070 € | 422 095 € | 3498 € | 40 388 € | 465 981 € | 700 051 € | - | 190 238 € | 0 € | 0 € | 509 813 € | 700 051 € | 700 051 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 646 470 € | 6.8% | 144 550 € | 263 370 € | 43-10% |
| 2023 | 605 180 € | 50.8% | 121 870 € | 227 660 € | 48+41% |
| 2022 | 401 330 € | - | 54 800 € | 112 050 € | 34 |