| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 203 € | - | - | - | - | - | - | 31 705 € | 2498 € | 0 € | 14 047 € | 207 432 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 195 883 € | 0 € | 195 883 € | - | 0 € | 195 883 € |
| 2023 | 48 590 € | - | - | - | - | - | - | 42 725 € | 5865 € | 0 € | 13 195 € | 0 € | 92 € | 0 € | 0 € | 321 € | - | 0 € | - | - | -7101 € | 0 € | -7101 € | - | 0 € | -7101 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 351 € | 0 € | 3451 € | 0 € | 16 802 € | 0 € | 0 € | 760 279 € | 760 279 € | 777 081 € | - | 7811 € | 0 € | 0 € | 769 270 € | 777 081 € | 777 081 € |
| 2023 | 25 714 € | 0 € | 7469 € | 0 € | 33 183 € | 0 € | 0 € | 758 282 € | 758 282 € | 791 465 € | - | 9138 € | 0 € | 0 € | 782 327 € | 791 465 € | 791 465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7070 € | 39.1% | 240 € | 1430 € | 10% |
| 2023 | 11 610 € | 15.4% | 1060 € | 2310 € | 10% |
| 2022 | 13 720 € | - | 1110 € | 1810 € | 1 |