| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 070 085 € | - | - | - | - | - | - | 751 907 € | 318 178 € | 467 971 € | 159 280 € | 30 663 € | 9515 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -287 925 € | 22 524 € | -310 449 € | - | 0 € | -310 449 € |
| 2024 | 2 145 132 € | - | - | - | - | - | - | 1 583 523 € | 561 609 € | 238 798 € | 140 609 € | 16 927 € | 898 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 198 231 € | 22 626 € | 175 605 € | - | 0 € | 175 605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 213 654 € | 0 € | 20 192 € | 95 521 € | 329 367 € | 0 € | 0 € | 17 040 € | 17 040 € | 346 407 € | - | 84 909 € | 0 € | 0 € | 261 498 € | 346 407 € | 346 407 € |
| 2024 | 166 106 € | 0 € | 63 034 € | 602 055 € | 831 195 € | 0 € | 0 € | 61 229 € | 61 229 € | 892 424 € | - | 231 438 € | 0 € | 0 € | 660 986 € | 892 424 € | 892 424 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 260 630 € | 23.7% | 95 580 € | 186 660 € | 24+14% |
| 2023 | 210 700 € | 51.0% | 76 380 € | 152 290 € | 210% |
| 2022 | 139 570 € | - | 54 640 € | 116 970 € | 21 |