| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3171 € | - | - | - | - | - | - | 2514 € | 657 € | 63 € | 270 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 324 € | 0 € | 324 € | - | 0 € | 324 € |
| 2023 | 4505 € | - | - | - | - | - | - | 5417 € | -912 € | 91 € | 612 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1615 € | 0 € | -1615 € | - | 0 € | -1615 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2806 € | 0 € | 292 € | 841 € | 3939 € | 0 € | 0 € | 2398 € | 2398 € | 6337 € | - | 290 € | 4492 € | 0 € | 1555 € | 6337 € | 6337 € |
| 2023 | 2519 € | 0 € | 292 € | 1017 € | 3828 € | 0 € | 0 € | 3572 € | 3572 € | 7400 € | - | 678 € | 5497 € | 0 € | 1225 € | 7400 € | 7400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 690 € | 26.6% | 0 € | 690 € | - |
| 2023 | 940 € | 79.0% | 0 € | 940 € | 1-50% |
| 2022 | 4470 € | - | 980 € | 3910 € | 2 |