| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 346 701 € | - | - | - | - | - | - | 240 494 € | 106 207 € | 0 € | 33 865 € | 0 € | 2728 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 614 € | 0 € | 69 614 € | - | 0 € | 69 614 € |
| 2023 | 278 962 € | - | - | - | - | - | - | 228 901 € | 50 061 € | 0 € | 36 928 € | 0 € | 2728 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 405 € | 0 € | 10 405 € | - | 0 € | 10 405 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 452 € | 0 € | 76 496 € | 0 € | 110 948 € | 0 € | 0 € | 69 392 € | 69 392 € | 180 340 € | - | 61 259 € | 0 € | 0 € | 119 081 € | 180 340 € | 180 340 € |
| 2023 | 37 074 € | 0 € | 25 101 € | 0 € | 62 175 € | 0 € | 0 € | 69 610 € | 69 610 € | 131 785 € | - | 62 818 € | 0 € | 0 € | 68 967 € | 131 785 € | 131 785 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 114 100 € | 30.9% | 27 400 € | 47 830 € | 9+80% |
| 2023 | 87 170 € | 29.8% | 19 170 € | 33 240 € | 5-17% |
| 2022 | 67 170 € | - | 13 990 € | 23 850 € | 6 |