| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 075 € | - | - | - | - | - | - | 9006 € | 13 069 € | 1193 € | 8280 € | 1427 € | 1830 € | 0 € | 0 € | 0 € | - | 1284 € | - | - | 1909 € | 0 € | 1909 € | - | 0 € | 1909 € |
| 2023 | 4648 € | - | - | - | - | - | - | 5395 € | -747 € | 0 € | 74 € | 0 € | 747 € | 0 € | 0 € | 0 € | - | 132 € | - | - | -1700 € | 50 € | -1750 € | - | 0 € | -1750 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 67 € | 0 € | 5256 € | 0 € | 5323 € | 0 € | 0 € | 306 € | 306 € | 5629 € | - | 12 964 € | 524 € | 0 € | -7859 € | 5629 € | 5629 € |
| 2023 | 200 € | 0 € | 2534 € | 0 € | 2734 € | 0 € | 0 € | 663 € | 663 € | 3397 € | - | 13 165 € | 0 € | 0 € | -9768 € | 3397 € | 3397 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4240 € | - | 150 € | 630 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 830 € | - | 110 € | 170 € | - |