| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1000 € | - | - | - | - | - | - | 1304 € | -304 € | 0 € | 1478 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1782 € | 0 € | -1782 € | - | 0 € | -1782 € |
| 2023 | 1440 € | - | - | - | - | - | - | 842 € | 598 € | 0 € | 1696 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1098 € | 0 € | -1098 € | - | 0 € | -1098 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3854 € | 0 € | 12 673 € | 0 € | 16 527 € | 0 € | 0 € | 0 € | 0 € | 16 527 € | - | 4793 € | 0 € | 765 € | 10 969 € | 16 527 € | 15 762 € |
| 2023 | 4262 € | 0 € | 12 673 € | 0 € | 16 935 € | 0 € | 0 € | 0 € | 0 € | 16 935 € | - | 3419 € | 0 € | 765 € | 12 751 € | 16 935 € | 16 170 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | 48.3% | 0 € | 370 € | 10% |
| 2023 | 600 € | 73.5% | 0 € | 260 € | 10% |
| 2022 | 2260 € | - | 130 € | 300 € | 1 |