| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 340 550 € | - | - | - | - | - | - | 170 721 € | 169 829 € | 105 504 € | 56 554 € | 0 € | 46 € | 0 € | 0 € | 90 € | - | 616 € | - | - | 7199 € | 24 € | 7175 € | - | 0 € | 7175 € |
| 2023 | 240 698 € | - | - | - | - | - | - | 117 456 € | 123 242 € | 82 026 € | 50 538 € | 0 € | 230 € | 0 € | 0 € | 186 € | - | 632 € | - | - | -9998 € | 0 € | -9998 € | - | 0 € | -9998 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 859 € | 0 € | 29 983 € | 137 564 € | 190 406 € | 0 € | 0 € | 4895 € | 4895 € | 195 301 € | - | 74 649 € | 0 € | 0 € | 120 652 € | 195 301 € | 195 301 € |
| 2023 | 26 454 € | 0 € | 14 072 € | 129 563 € | 170 089 € | 0 € | 0 € | 3456 € | 3456 € | 173 545 € | - | 60 073 € | 0 € | 0 € | 113 472 € | 173 545 € | 173 545 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 700 € | 6.3% | 17 520 € | 30 560 € | 60% |
| 2023 | 70 280 € | 3.6% | 14 370 € | 26 130 € | 6+20% |
| 2022 | 67 850 € | - | 9150 € | 18 330 € | 5 |