| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 785 539 € | - | - | - | - | - | - | 1 820 000 € | -34 461 € | 2072 € | 205 657 € | 31 605 € | 2 € | 0 € | 0 € | 0 € | - | 26 880 € | - | - | -237 467 € | 0 € | -237 467 € | - | 0 € | -237 467 € |
| 2022 | 3 393 582 € | - | - | - | - | - | - | 3 005 916 € | 387 666 € | 3570 € | 216 052 € | 35 063 € | 6749 € | 0 € | 0 € | 0 € | - | 12 953 € | - | - | 183 405 € | 0 € | 183 405 € | - | 0 € | 183 405 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 558 € | 0 € | 86 038 € | 155 801 € | 242 397 € | 307 701 € | 2179 € | 569 790 € | 879 670 € | 1 122 067 € | - | 726 661 € | 208 298 € | 0 € | 187 108 € | 1 122 067 € | 1 122 067 € |
| 2022 | 35 527 € | 0 € | 202 322 € | 193 513 € | 431 362 € | 7701 € | 4666 € | 578 927 € | 591 294 € | 1 022 656 € | - | 427 126 € | 147 949 € | 0 € | 447 581 € | 1 022 656 € | 1 022 656 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 228 170 € | 52.4% | 70 920 € | 118 170 € | 27-16% |
| 2023 | 479 060 € | 41.4% | 108 370 € | 214 930 € | 32-11% |
| 2022 | 817 520 € | - | 177 810 € | 317 470 € | 36 |