| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 120 094 € | - | - | - | - | - | - | 79 541 € | 40 553 € | 0 € | 49 136 € | 3132 € | 260 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5711 € | 0 € | -5711 € | - | 0 € | -5711 € |
| 2024 | 113 543 € | - | - | - | - | - | - | 68 981 € | 44 562 € | 0 € | 50 368 € | 912 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4894 € | 0 € | -4894 € | - | 0 € | -4894 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8642 € | 0 € | 14 279 € | 34 125 € | 57 046 € | 0 € | 0 € | 19 211 € | 19 211 € | 76 257 € | - | 55 661 € | 12 290 € | 0 € | 8306 € | 76 257 € | 76 257 € |
| 2024 | 11 486 € | 0 € | 12 344 € | 9429 € | 33 259 € | 0 € | 0 € | 11 451 € | 11 451 € | 44 710 € | - | 30 693 € | 0 € | 0 € | 14 017 € | 44 710 € | 44 710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 620 € | 26.1% | 9290 € | 17 440 € | 60% |
| 2023 | 27 450 € | 45.2% | -2150 € | -4070 € | 6-33% |
| 2022 | 50 120 € | - | 6960 € | 20 970 € | 9 |